Rating Rationale
March 12, 2024 | Mumbai
BL Kashyap and Sons Limited
Ratings reaffirmed at 'CRISIL B-/Stable/CRISIL A4'
 
Rating Action
Total Bank Loan Facilities RatedRs.539.34 Crore
Long Term RatingCRISIL B-/Stable (Reaffirmed)
Short Term RatingCRISIL A4 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL ratings has reaffirmed its ratings on the bank loan facilities of BL Kashyap and Sons Ltd (BLK) at ‘CRISIL B-/Stable/CRISIL A4’.

 

The reaffirmation in the ratings continues to factor in the susceptibility of BLK’s business to cyclicality in the commercial real estate segment, limited revenue diversity and modest liquidity position as reflected in high working capital utilization.

 

The operating income grew ~8% to Rs 903 crores in 9 months of fiscal 2024 compared to Rs 834 crores in 9m fiscal 2023 on account of higher execution of projects. The operating margins remained largely steady at ~8.5% in 9m fiscal 2024.

 

The financial risk profile is expected to remain modest, marked by stretched liquidity position as reflected in instances of over-utilization in the past. These rating weaknesses are partially offset by BLK’s established position and long vintage of more than three decades in the construction industry.

 

CRISIL Ratings has noted that there was a delay in the roll-over of working capital demand loan availed by BLK in February 2024. CRISIL Ratings has received adequate documentation from the company and the bankers and established that the delays have occurred due to technical reasons and not due to lack of willingness or ability of the company and the same has been confirmed by the bank. The bank has also confirmed that the company had sufficient liquidity (including drawing power) during the period.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of BLK and its subsidiaries, BLK Lifestyle Ltd, Security Information Systems (India) Ltd, BLK Infrastructure Ltd, and Soul Space Pvt Ltd (SSPL). SSPL is BLK's real estate arm, and the other subsidiaries provide related services. All the companies are together referred to as the BLK group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Weakness:

  • Modest Financial Risk Profile: The liquidity position of the group is stretched as reflected in instances of over-utilisation of working capital facilities. Financial risk profile is constrained by large working capital requirement. The interest coverage ratio over the years has also remained modest.

 

Strength:

  • Long Vintage: The promoters of the company have a long vintage of more than three decades in the industry with a healthy order book of around 2-2.5 times the operating revenue of the company.

Liquidity: Stretched

Liquidity is stretched as reflected in average bank loan utilisation of more than 80%.

Outlook: Stable

CRISIL Ratings believes BLK will continue to benefit from its established market position and experienced promoters.

Rating Sensitivity Factors

Upward factors

  • Significant and sustained improvement in liquidity along with improvement in interest coverage.
  • Operating margins above 9-10% leading to higher net cash accruals.

 

Downward factors

  • Worsening of liquidity position and deterioration in interest coverage ratio.
  • Operating margin declining below 6% weakening net cash accruals.

About the Company

BLK was established in 1989 by Mr. Vinod Kashyap, Mr. Vineet Kashyap, and Mr. Vikram Kashyap. The company was reconstituted as a public limited company with the current name in 1995. The promoters have been active in the real estate sector since 1978; they transferred their business to BLK after it was formed.

 

BLK provides construction services to customers in the commercial, residential, and industrial segments. The company has also ventured into real estate development and related services, such as furnishing. It has partly restructured its debt under a corporate debt structuring package, which was approved under statutory guidelines then on December 31, 2014.

 

During the first nine months of fiscal 2024, the company achieved an operating income of Rs. 903 crores and PAT of Rs. 29 crores, against Rs. 834 crores and Rs. 54 crores respectively during the corresponding period of the previous fiscal.

Key Financial Indicators (Consolidated)

As on/for the period ended March 31

Unit

2023

2022

Revenue

Rs crore

1110

1158

Profit After Tax (PAT)

Rs crore

22

44

PAT Margin

%

2.0%

3.8%

Adjusted debt/Adjusted networth

Times

0.72

0.90

Interest coverage

Times

2.29

1.69

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs.Crore)

Complexity

levels

Rating assigned with outlook

NA

Bank Guarantee

NA

NA

NA

269.11

NA

CRISIL A4

NA

Cash Credit

NA

NA

NA

188.51

NA

CRISIL B-/Stable

NA

Working Capital Demand Loan

NA

NA

NA

81.72

NA

CRISIL B-/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

BLK Lifestyle Limited

Full consolidation

Operational and financial linkages

Security Information Systems (India) Limited

Full consolidation

Operational and financial linkages

BLK Infrastructure Limited

Full consolidation

Operational and financial linkages

Soul Space Projects Limited (SSPL)

Full consolidation

Operational and financial linkages

Soul Space Realty Limited

Full consolidation

Operational and financial linkages

Soul Space Hospitality Limited

Full consolidation

Operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 270.23 CRISIL B-/Stable   -- 07-08-23 CRISIL B-/Stable 19-10-22 CRISIL D (Issuer Not Cooperating)* 29-07-21 CRISIL D (Issuer Not Cooperating)* CRISIL D (Issuer Not Cooperating)*
      --   -- 19-05-23 CRISIL D   --   -- --
      --   -- 15-03-23 CRISIL D   --   -- --
Non-Fund Based Facilities ST 269.11 CRISIL A4   -- 07-08-23 CRISIL A4 19-10-22 CRISIL D (Issuer Not Cooperating)* 29-07-21 CRISIL D (Issuer Not Cooperating)* CRISIL D (Issuer Not Cooperating)*
      --   -- 19-05-23 CRISIL D   --   -- --
      --   -- 15-03-23 CRISIL D   --   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 7.19 IndusInd Bank Limited CRISIL A4
Bank Guarantee 16.88 Punjab National Bank CRISIL A4
Bank Guarantee 3.46 YES Bank Limited CRISIL A4
Bank Guarantee 23.9 ICICI Bank Limited CRISIL A4
Bank Guarantee 130 State Bank of India CRISIL A4
Bank Guarantee 87.68 Canara Bank CRISIL A4
Cash Credit 21.2 Punjab National Bank CRISIL B-/Stable
Cash Credit 26.03 YES Bank Limited CRISIL B-/Stable
Cash Credit 31.8 Punjab National Bank CRISIL B-/Stable
Cash Credit 40 State Bank of India CRISIL B-/Stable
Cash Credit 55 Canara Bank CRISIL B-/Stable
Cash Credit 14.48 IndusInd Bank Limited CRISIL B-/Stable
Working Capital Demand Loan 21.72 IndusInd Bank Limited CRISIL B-/Stable
Working Capital Demand Loan 40 State Bank of India CRISIL B-/Stable
Working Capital Demand Loan 20 State Bank of India CRISIL B-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Assessing Information Adequacy Risk
CRISILs Approach to Recognising Default
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Prashant Gupta
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Prashant.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html